RV Loan Calculator

Estimate your payment for an RV, camper, or motorhome using the loan calculator below.

$
$
$
$
%

Loan Summary:

Monthly Payment:
$168.64
Loan Amount:
$15,900.00
Total Interest:
$4,337.36
Total Payments:
$20,237.36
Payoff Date:
Sep 2032

Amortization Schedule:

Amortization schedule for a $15,900.00 loan with a 5% interest rate and a 120-month term.
DatePaymentPrincipalInterestRemaining Balance
Sep 2022$168.64$102.39$66.25$15,797.61
Oct 2022$168.64$102.82$65.82$15,694.79
Nov 2022$168.64$103.25$65.39$15,591.54
Dec 2022$168.64$103.68$64.96$15,487.86
Jan 2023$168.64$104.11$64.53$15,383.75
Feb 2023$168.64$104.54$64.10$15,279.21
Mar 2023$168.64$104.98$63.66$15,174.23
Apr 2023$168.64$105.41$63.23$15,068.82
May 2023$168.64$105.85$62.79$14,962.97
Jun 2023$168.64$106.29$62.35$14,856.68
Jul 2023$168.64$106.74$61.90$14,749.94
Aug 2023$168.64$107.18$61.46$14,642.76
Sep 2023$168.64$107.63$61.01$14,535.13
Oct 2023$168.64$108.08$60.56$14,427.05
Nov 2023$168.64$108.53$60.11$14,318.52
Dec 2023$168.64$108.98$59.66$14,209.54
Jan 2024$168.64$109.43$59.21$14,100.11
Feb 2024$168.64$109.89$58.75$13,990.22
Mar 2024$168.64$110.35$58.29$13,879.87
Apr 2024$168.64$110.81$57.83$13,769.06
May 2024$168.64$111.27$57.37$13,657.79
Jun 2024$168.64$111.73$56.91$13,546.06
Jul 2024$168.64$112.20$56.44$13,433.86
Aug 2024$168.64$112.67$55.97$13,321.19
Sep 2024$168.64$113.14$55.50$13,208.05
Oct 2024$168.64$113.61$55.03$13,094.44
Nov 2024$168.64$114.08$54.56$12,980.36
Dec 2024$168.64$114.56$54.08$12,865.80
Jan 2025$168.64$115.03$53.61$12,750.77
Feb 2025$168.64$115.51$53.13$12,635.26
Mar 2025$168.64$115.99$52.65$12,519.27
Apr 2025$168.64$116.48$52.16$12,402.79
May 2025$168.64$116.96$51.68$12,285.83
Jun 2025$168.64$117.45$51.19$12,168.38
Jul 2025$168.64$117.94$50.70$12,050.44
Aug 2025$168.64$118.43$50.21$11,932.01
Sep 2025$168.64$118.92$49.72$11,813.09
Oct 2025$168.64$119.42$49.22$11,693.67
Nov 2025$168.64$119.92$48.72$11,573.75
Dec 2025$168.64$120.42$48.22$11,453.33
Jan 2026$168.64$120.92$47.72$11,332.41
Feb 2026$168.64$121.42$47.22$11,210.99
Mar 2026$168.64$121.93$46.71$11,089.06
Apr 2026$168.64$122.44$46.20$10,966.62
May 2026$168.64$122.95$45.69$10,843.67
Jun 2026$168.64$123.46$45.18$10,720.21
Jul 2026$168.64$123.97$44.67$10,596.24
Aug 2026$168.64$124.49$44.15$10,471.75
Sep 2026$168.64$125.01$43.63$10,346.74
Oct 2026$168.64$125.53$43.11$10,221.21
Nov 2026$168.64$126.05$42.59$10,095.16
Dec 2026$168.64$126.58$42.06$9,968.58
Jan 2027$168.64$127.10$41.54$9,841.48
Feb 2027$168.64$127.63$41.01$9,713.85
Mar 2027$168.64$128.17$40.47$9,585.68
Apr 2027$168.64$128.70$39.94$9,456.98
May 2027$168.64$129.24$39.40$9,327.74
Jun 2027$168.64$129.77$38.87$9,197.97
Jul 2027$168.64$130.32$38.32$9,067.65
Aug 2027$168.64$130.86$37.78$8,936.79
Sep 2027$168.64$131.40$37.24$8,805.39
Oct 2027$168.64$131.95$36.69$8,673.44
Nov 2027$168.64$132.50$36.14$8,540.94
Dec 2027$168.64$133.05$35.59$8,407.89
Jan 2028$168.64$133.61$35.03$8,274.28
Feb 2028$168.64$134.16$34.48$8,140.12
Mar 2028$168.64$134.72$33.92$8,005.40
Apr 2028$168.64$135.28$33.36$7,870.12
May 2028$168.64$135.85$32.79$7,734.27
Jun 2028$168.64$136.41$32.23$7,597.86
Jul 2028$168.64$136.98$31.66$7,460.88
Aug 2028$168.64$137.55$31.09$7,323.33
Sep 2028$168.64$138.13$30.51$7,185.20
Oct 2028$168.64$138.70$29.94$7,046.50
Nov 2028$168.64$139.28$29.36$6,907.22
Dec 2028$168.64$139.86$28.78$6,767.36
Jan 2029$168.64$140.44$28.20$6,626.92
Feb 2029$168.64$141.03$27.61$6,485.89
Mar 2029$168.64$141.62$27.02$6,344.27
Apr 2029$168.64$142.21$26.43$6,202.06
May 2029$168.64$142.80$25.84$6,059.26
Jun 2029$168.64$143.39$25.25$5,915.87
Jul 2029$168.64$143.99$24.65$5,771.88
Aug 2029$168.64$144.59$24.05$5,627.29
Sep 2029$168.64$145.19$23.45$5,482.10
Oct 2029$168.64$145.80$22.84$5,336.30
Nov 2029$168.64$146.41$22.23$5,189.89
Dec 2029$168.64$147.02$21.62$5,042.87
Jan 2030$168.64$147.63$21.01$4,895.24
Feb 2030$168.64$148.24$20.40$4,747.00
Mar 2030$168.64$148.86$19.78$4,598.14
Apr 2030$168.64$149.48$19.16$4,448.66
May 2030$168.64$150.10$18.54$4,298.56
Jun 2030$168.64$150.73$17.91$4,147.83
Jul 2030$168.64$151.36$17.28$3,996.47
Aug 2030$168.64$151.99$16.65$3,844.48
Sep 2030$168.64$152.62$16.02$3,691.86
Oct 2030$168.64$153.26$15.38$3,538.60
Nov 2030$168.64$153.90$14.74$3,384.70
Dec 2030$168.64$154.54$14.10$3,230.16
Jan 2031$168.64$155.18$13.46$3,074.98
Feb 2031$168.64$155.83$12.81$2,919.15
Mar 2031$168.64$156.48$12.16$2,762.67
Apr 2031$168.64$157.13$11.51$2,605.54
May 2031$168.64$157.78$10.86$2,447.76
Jun 2031$168.64$158.44$10.20$2,289.32
Jul 2031$168.64$159.10$9.54$2,130.22
Aug 2031$168.64$159.76$8.88$1,970.46
Sep 2031$168.64$160.43$8.21$1,810.03
Oct 2031$168.64$161.10$7.54$1,648.93
Nov 2031$168.64$161.77$6.87$1,487.16
Dec 2031$168.64$162.44$6.20$1,324.72
Jan 2032$168.64$163.12$5.52$1,161.60
Feb 2032$168.64$163.80$4.84$997.80
Mar 2032$168.64$164.48$4.16$833.32
Apr 2032$168.64$165.17$3.47$668.15
May 2032$168.64$165.86$2.78$502.29
Jun 2032$168.64$166.55$2.09$335.74
Jul 2032$168.64$167.24$1.40$168.50
Aug 2032$169.20$168.50$0.70$0.00
This calculation is based on widely-accepted formulas for educational purposes only - this is not a recommendation for how to handle your finances, and it is not an offer to lend. Consult with a financial professional before making financial decisions.
Learn how we calculated this below


On this page:


RV Loan Payment Formula

PMT = \frac{rPV}{1 − \left (1 + r \right )^{-n}}

Where:
PMT = payment
PV = remaining principal
r = periodic interest rate
n = number of payments

See our loan payment calculator to learn more.